| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 8.7 | 9.2 | (31.6) | 3.7 | 12.0 | 0.9 | −92.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.6) | 5.1 | (1.7) | 1.5 | (2.0) | (0.3) | +82.9% | |
| Operating cash flow | 7.0 | 8.6 | 31.7 | 5.2 | 72.7 | 3.7 | −94.8% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5.3) | — | |
| Dividends paid | (7.0) | (7.4) | (6.7) | (5.2) | (4.9) | (3.9) | +19.1% | |
| Share buybacks | 0.0 | (1.2) | (25.0) | 0.0 | (46.6) | 0.0 | +100.0% | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (6.9) | (8.6) | (31.7) | (5.2) | (72.7) | (3.9) | +94.6% | |
| Free cash flow | 7.0 | 8.6 | 31.7 | 5.2 | 72.7 | 3.7 | −94.8% | |
| Net change in cash | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | +153.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.