| USD billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Property, plant & equipment | 2.1 | 2.1 | 2.2 | 2.3 | 2.5 | 2.7 | +10.5% | |
| Goodwill & intangibles | 4.4 | 4.7 | 5.1 | 5.0 | 5.0 | 5.0 | +0.2% | |
| Total assets | 204.7 | 211.1 | 207.5 | 214.6 | 212.9 | 214.4 | +0.7% | |
| Long-term debt | 15.0 | 11.8 | 13.7 | 16.4 | 14.3 | 13.6 | −5.2% | |
| Total debt | 15.0 | 11.8 | 13.7 | 16.4 | 14.3 | 13.6 | −5.2% | |
| Total liabilities | 181.6 | 188.9 | 190.1 | 195.4 | 193.3 | 192.7 | −0.3% | |
| Total equity | 23.1 | 22.2 | 17.3 | 19.2 | 19.6 | 21.7 | +10.6% | |
| Retained earnings | 18.4 | 20.2 | 21.7 | 23.0 | 24.2 | 25.5 | +5.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.