| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.0 | 2.0 | 0.5 | 0.4 | 0.8 | 0.6 | −28.2% | |
| Cash & short-term investments | 2.0 | 2.0 | 0.5 | 0.4 | 0.8 | 0.6 | −28.2% | |
| Receivables | 3.6 | 5.3 | 2.4 | 2.0 | 2.2 | 2.6 | +14.1% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 9.9 | 10.7 | 12.8 | 13.7 | 5.2 | 4.5 | −13.5% | |
| Property, plant & equipment | 1.4 | 1.4 | 1.0 | 0.9 | 0.9 | 0.7 | −21.1% | |
| Goodwill & intangibles | 70.6 | 68.2 | 21.3 | 20.9 | 21.1 | 18.7 | −11.3% | |
| Long-term investments | 0.1 | 0.4 | 0.3 | 0.2 | 4.0 | 0.0 | −100.0% | |
| Total assets | 83.8 | 82.9 | 63.3 | 55.0 | 33.8 | 33.5 | −0.9% | |
| Payables | 1.6 | 1.8 | 0.6 | 0.1 | 0.2 | 0.0 | −100.0% | |
| Short-term debt | 4.1 | 5.5 | 5.9 | 6.1 | 1.6 | 4.0 | +150.2% | |
| Total current liabilities | 12.4 | 14.5 | 16.2 | 18.2 | 6.1 | 7.6 | +25.0% | |
| Long-term debt | 16.0 | 14.8 | 14.2 | 13.0 | 9.7 | 0.0 | −100.0% | |
| Total debt | 20.6 | 20.9 | 20.4 | 19.3 | 11.5 | 4.0 | −65.2% | |
| Net debt | 18.7 | 18.9 | 20.0 | 18.9 | 10.7 | 3.4 | −68.1% | |
| Deferred revenue | 0.9 | 0.8 | 0.8 | 0.8 | 0.9 | 1.0 | +6.1% | |
| Total liabilities | 34.4 | 35.4 | 35.9 | 35.9 | 18.1 | 19.6 | +8.3% | |
| Total equity | 49.3 | 47.3 | 27.2 | 19.1 | 15.7 | 13.9 | −11.5% | |
| Retained earnings | 3.4 | 2.9 | (15.0) | (22.9) | (22.3) | (22.7) | −2.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.