| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 71.4 | 73.3 | (154.6) | 6.7 | 152.8 | 71.2 | −53.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.7) | (0.5) | 0.5 | 1.4 | 3.2 | (3.4) | −205.3% | |
| Operating cash flow | 59.8 | (42.7) | 51.6 | 50.0 | 50.1 | 52.1 | +4.1% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (6.7) | (103.6) | 3.9 | 29.5 | (58.1) | 5.6 | +109.6% | |
| Dividends paid | (59.8) | (64.9) | (63.0) | (51.1) | (50.1) | (56.0) | −11.8% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 52.4 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (59.8) | 42.7 | (51.6) | (50.0) | (50.1) | (56.0) | −11.8% | |
| Free cash flow | 59.8 | (42.7) | 51.6 | 50.0 | 50.1 | 52.1 | +4.1% | |
| Net change in cash | (6.7) | (103.6) | 3.9 | 29.5 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.