| USD billions | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.3 | +130.3% | |
| Cash & short-term investments | 0.1 | 0.1 | — | — | |
| Receivables | 0.1 | 1.2 | — | — | |
| Inventory | 0.0 | 0.0 | — | — | |
| Total current assets | 0.3 | 1.3 | 1.5 | +12.0% | |
| Property, plant & equipment | 4.1 | 4.2 | — | — | |
| Goodwill & intangibles | 0.6 | 0.6 | 0.6 | +0.0% | |
| Long-term investments | 0.0 | 0.0 | — | — | |
| Total assets | 5.0 | 6.2 | 6.9 | +11.0% | |
| Payables | 0.1 | 0.2 | 0.1 | −29.3% | |
| Short-term debt | 0.0 | 0.0 | — | — | |
| Total current liabilities | 1.0 | 0.8 | 1.0 | +29.6% | |
| Long-term debt | 0.0 | 0.0 | 4.3 | — | |
| Total debt | 1.5 | 1.4 | 4.3 | +196.9% | |
| Net debt | 1.3 | 1.3 | 6.1 | +360.7% | |
| Deferred revenue | 0.0 | 0.0 | — | — | |
| Total liabilities | 2.9 | 2.5 | — | — | |
| Total equity | 2.1 | 3.7 | (0.5) | −113.3% | |
| Retained earnings | 2.1 | 3.7 | (0.5) | −113.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.