| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.3 | +6.9% | |
| Cost of revenue | 0.3 | (0.0) | 0.1 | 0.3 | 0.3 | 0.3 | — | — | |
| Gross profit | 0.5 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | — | — | |
| Operating income | 0.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | +7.5% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.1 | −73.3% | |
| Interest income | 0.7 | 0.8 | 0.9 | 1.0 | 1.1 | 1.1 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | +7.5% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +5.0% | |
| Net income | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | +8.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.46 | 1.32 | 1.60 | 1.72 | 1.82 | 2.16 | 2.39 | +10.5% | |
| EPS, diluted (per share) | 0.46 | 1.31 | 1.59 | 1.71 | 1.81 | 2.15 | 2.37 | +10.3% | |
| EBITDA | 0.1 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 216,904,000 | 210,122,000 | 190,805,000 | 176,504,000 | 164,549,000 | 159,956,000 | — | — | |
| Weighted average diluted shares (shares) | 217,668,000 | 211,300,000 | 191,968,000 | 177,180,000 | 165,268,000 | 160,739,000 | — | — | |
| Gross margin | 65.8% | 100.1% | 90.0% | 73.9% | 70.7% | 72.9% | — | — | |
| Operating margin | 15.1% | 48.5% | 46.9% | 35.4% | 32.8% | 33.2% | 33.3% | +0.2 pts | |
| Net margin | 13.3% | 31.9% | 32.0% | 27.0% | 25.0% | 27.4% | 27.7% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
