| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.6 | 2.0 | 2.6 | 3.3 | 3.4 | 3.4 | +2.0% | |
| Cost of revenue | 0.4 | 0.4 | 0.4 | 0.6 | 0.8 | 2.4 | 1.0 | −60.5% | |
| Gross profit | 1.0 | 1.2 | 1.5 | 2.0 | 2.5 | 1.0 | 1.4 | +43.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.3 | 0.5 | 0.9 | 1.2 | (0.5) | 1.7 | +415.6% | |
| Operating income | 0.7 | 1.0 | 1.1 | 1.2 | 1.3 | 1.5 | 1.4 | −5.3% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.4 | 0.6 | 0.6 | — | — | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −1.6% | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.3) | (0.4) | (0.4) | — | — | |
| Pre-tax income | 0.5 | 0.9 | 0.9 | 0.9 | 0.9 | 1.1 | 0.9 | −11.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +5.4% | |
| Net income | 0.5 | 0.8 | 0.9 | 0.8 | 0.9 | 1.0 | 1.0 | −1.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.71 | 6.20 | 6.41 | 4.74 | 4.03 | 4.59 | 4.53 | −1.4% | |
| EPS, diluted (per share) | 3.71 | 6.19 | 6.41 | 4.74 | 4.03 | 4.59 | 4.47 | −2.7% | |
| EBITDA | 0.9 | 1.1 | 1.4 | 1.8 | 2.3 | 2.4 | 2.2 | −9.1% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.3 | 0.5 | 0.8 | 0.7 | 0.7 | +1.9% | |
| Weighted average shares (shares) | 129,541,530 | 133,374,937 | 134,050,815 | 169,216,989 | 211,575,000 | 211,850,521 | — | — | |
| Weighted average diluted shares (shares) | 129,584,829 | 140,016,028 | 141,681,388 | 169,220,882 | 211,578,000 | 211,850,521 | — | — | |
| Gross margin | 74.0% | 76.4% | 78.5% | 77.3% | 76.3% | 28.4% | 40.0% | +11.6 pts | |
| Operating margin | 48.3% | 60.6% | 53.4% | 44.7% | 39.6% | 44.1% | 40.9% | −3.2 pts | |
| Net margin | 34.9% | 51.4% | 43.8% | 30.7% | 25.6% | 28.8% | 27.8% | −1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
