| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20.1 | 85.6 | 35.9 | 7.2 | 77.2 | 36.9 | −52.3% | |
| Cost of revenue | 3.8 | 4.5 | 4.4 | 4.2 | 4.6 | 4.8 | +2.7% | |
| Gross profit | 16.3 | 81.1 | 31.5 | 65.8 | 77.2 | 32.1 | −58.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.4 | 0.4 | 0.5 | 4.5 | 0.5 | 0.5 | +7.7% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 4.1 | 0.4 | 0.5 | 0.5 | 0.5 | (27.9) | −5711.8% | |
| Operating income | 3.5 | 85.1 | (60.8) | 65.3 | 76.7 | 60.0 | −21.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.2 | — | |
| Other income / expense | 13.1 | 0.0 | (0.0) | 62.7 | (0.0) | 0.0 | +100.0% | |
| Pre-tax income | 16.7 | 85.1 | (60.8) | 65.3 | 76.7 | 60.0 | −21.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 16.7 | 85.1 | (60.8) | 65.3 | 76.7 | 60.0 | −21.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.63 | 3.12 | (2.10) | 2.22 | 2.61 | 2.04 | −21.8% | |
| EPS, diluted (per share) | 0.63 | 3.12 | (2.10) | 2.22 | 2.61 | 2.04 | −21.8% | |
| EBITDA | 16.7 | 85.1 | (60.8) | 65.3 | 76.7 | 60.0 | −21.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 26,613,462 | 27,295,525 | 29,010,982 | 29,374,715 | 29,374,715 | 29,374,715 | +0.0% | |
| Weighted average diluted shares (shares) | 26,656,827 | 27,295,525 | 29,010,982 | 29,374,715 | 29,388,945 | 29,374,715 | −0.0% | |
| Gross margin | 80.9% | 94.8% | 87.8% | 917.3% | 100.0% | 87.1% | −12.9 pts | |
| Operating margin | 17.6% | 99.5% | −169.4% | 910.8% | 99.4% | 162.9% | +63.5 pts | |
| Net margin | 83.0% | 99.5% | −169.4% | 910.8% | 99.4% | 162.9% | +63.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.