| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.4 | 1.6 | 1.7 | 1.8 | 1.9 | 1.9 | +1.4% | |
| Cost of revenue | 0.2 | 0.2 | 0.5 | 0.5 | 0.6 | 0.6 | 1.0 | +77.0% | |
| Gross profit | 1.3 | 1.2 | 1.1 | 1.1 | 1.2 | 1.3 | 1.4 | +3.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.8 | 0.7 | 0.5 | 0.6 | 0.5 | 0.5 | 1.2 | +158.0% | |
| Operating income | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.6 | −24.8% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | +1.6% | |
| Interest income | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Other income / expense | 0.4 | (0.0) | (0.2) | (0.2) | 0.1 | (0.1) | — | — | |
| Pre-tax income | 0.9 | 0.5 | 0.4 | 0.4 | 0.8 | 0.7 | 0.4 | −37.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Net income | 0.6 | 0.5 | 0.4 | 0.4 | 0.7 | 0.7 | 0.4 | −38.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 8.69 | 7.51 | 6.27 | 6.32 | 11.55 | 10.41 | 6.43 | −38.2% | |
| EPS, diluted (per share) | 8.68 | 7.51 | 6.27 | 6.32 | 11.54 | 10.41 | 6.43 | −38.2% | |
| EBITDA | 1.6 | 1.5 | 1.2 | 1.2 | 1.6 | 1.6 | 1.3 | −19.3% | |
| Depreciation & amortization | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | +1.0% | |
| Weighted average shares (shares) | 65,454,057 | 65,051,464 | 65,079,764 | 64,252,232 | 64,228,000 | 64,458,400 | — | — | |
| Weighted average diluted shares (shares) | 65,564,982 | 65,088,874 | 65,098,186 | 64,253,384 | 64,251,000 | 64,458,400 | — | — | |
| Gross margin | 85.9% | 83.9% | 69.0% | 68.1% | 68.1% | 68.8% | 70.2% | +1.4 pts | |
| Operating margin | 32.9% | 36.8% | 37.0% | 35.0% | 39.6% | 43.9% | 32.5% | −11.3 pts | |
| Net margin | 38.0% | 33.9% | 25.4% | 24.3% | 41.8% | 35.4% | 21.5% | −13.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.