| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 2.4 | 2.5 | 2.3 | 2.5 | 2.6 | 3.2 | +23.5% | |
| Cost of revenue | 1.1 | 1.4 | 1.6 | 1.4 | 1.4 | 1.5 | 1.9 | +31.0% | |
| Gross profit | 0.8 | 1.0 | 1.0 | 0.9 | 1.0 | 1.1 | 1.2 | +13.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +11.2% | |
| Selling, general & administrative | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | +9.6% | |
| Operating income | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | +20.4% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | +34.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.2) | (0.0) | (0.1) | (0.0) | (0.1) | (0.2) | — | — | |
| Pre-tax income | 0.1 | 0.3 | 0.3 | 0.1 | 0.3 | 0.1 | 0.3 | +137.8% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | (0.1) | 0.1 | +230.7% | |
| Net income | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | −6.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | — | — | |
| EPS, basic (per share) | 0.30 | 0.82 | 0.76 | 0.49 | 1.01 | 0.79 | 0.73 | −7.3% | |
| EPS, diluted (per share) | 0.30 | 0.82 | 0.75 | 0.49 | 1.01 | 0.79 | 0.73 | −7.3% | |
| EBITDA | 0.3 | 0.5 | 0.5 | 0.3 | 0.5 | 0.3 | 0.6 | +77.0% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +7.8% | |
| Weighted average shares (shares) | 248,800,000 | 247,400,000 | 245,100,000 | 241,400,000 | 242,100,000 | 242,000,000 | — | — | |
| Weighted average diluted shares (shares) | 249,900,000 | 247,900,000 | 245,800,000 | 241,800,000 | 242,600,000 | 242,400,000 | — | — | |
| Gross margin | 42.4% | 40.0% | 37.4% | 39.4% | 42.2% | 42.0% | 38.4% | −3.5 pts | |
| Operating margin | 12.6% | 12.5% | 12.8% | 7.4% | 14.0% | 13.4% | 13.1% | −0.3 pts | |
| Net margin | 4.1% | 8.5% | 7.3% | 5.1% | 9.9% | 7.5% | 5.7% | −1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
