| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 67.4 | 143.0 | 61.3 | 54.8 | 238.8 | 98.4 | −58.8% | |
| Cost of revenue | 6.3 | 7.3 | 7.3 | 6.7 | 7.5 | 8.7 | +15.9% | |
| Gross profit | 61.1 | 135.7 | 54.0 | 112.3 | 238.8 | 98.4 | −58.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.6 | 0.6 | 0.7 | 7.0 | 0.7 | 0.8 | +8.3% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 6.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | +8.5% | |
| Operating income | 66.7 | 142.4 | (101.5) | 111.6 | 238.0 | 97.6 | −59.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 66.7 | 0.0 | (0.0) | 0.0 | (0.2) | 0.0 | +100.8% | |
| Pre-tax income | 66.7 | 142.4 | (101.5) | 111.6 | 238.0 | 97.6 | −59.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 66.7 | 142.4 | (101.5) | 111.6 | 238.0 | 97.6 | −59.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 1.70 | 3.62 | (2.58) | 2.77 | 5.90 | 2.41 | −59.2% | |
| EPS, diluted (per share) | 1.70 | 3.62 | (2.58) | 2.77 | 5.90 | 2.41 | −59.2% | |
| EBITDA | 66.7 | 142.4 | (101.5) | 111.6 | 238.3 | 97.6 | −59.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 39,285,222 | 39,351,986 | 39,340,960 | 40,255,288 | 40,377,873 | 40,512,973 | +0.3% | |
| Weighted average diluted shares (shares) | 39,285,222 | 39,351,986 | 39,340,960 | 40,255,288 | 40,366,976 | 40,512,973 | +0.4% | |
| Gross margin | 90.7% | 94.9% | 88.0% | 204.9% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 99.0% | 99.5% | −165.5% | 203.7% | 99.7% | 99.2% | −0.5 pts | |
| Net margin | 99.0% | 99.5% | −165.5% | 203.7% | 99.7% | 99.2% | −0.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.