| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | (3.3) | 12.3 | 19.0 | 26.8 | 45.7 | 50.5 | 28.9 | −42.8% | |
| Cost of revenue | 1.7 | 3.3 | 3.1 | 3.9 | 2.7 | 8.4 | 7.0 | −16.4% | |
| Gross profit | (5.0) | 9.0 | 16.0 | 22.9 | 43.0 | 42.2 | 21.9 | −48.0% | |
| Research & development | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.7 | 3.1 | 2.5 | 5.9 | 4.0 | 3.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | (0.5) | 3.3 | 29.3 | 5.9 | 4.1 | 31.3 | — | — | |
| Operating income | (4.5) | 6.9 | (13.3) | 17.0 | 49.1 | 10.9 | 5.2 | −52.4% | |
| Interest expense | 0.5 | 0.8 | 2.5 | 3.2 | 7.6 | 12.0 | — | — | |
| Interest income | 11.3 | 11.9 | 18.9 | 26.7 | 46.1 | 60.1 | 12.9 | −78.5% | |
| Other income / expense | (5.1) | 10.3 | (16.0) | 12.3 | (7.6) | (12.0) | — | — | |
| Pre-tax income | (5.0) | 8.8 | (15.9) | 29.3 | 41.6 | (1.2) | (6.0) | −418.3% | |
| Income tax | 0.0 | 8.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (5.0) | 8.0 | (15.9) | 29.3 | 41.6 | (1.2) | (6.0) | −418.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.83) | 1.23 | (2.28) | 3.08 | 2.81 | (0.05) | (0.29) | −478.5% | |
| EPS, diluted (per share) | (0.83) | 1.23 | (2.28) | 3.08 | 2.81 | (0.05) | (0.29) | −478.5% | |
| EBITDA | 0.0 | 8.8 | (13.3) | 48.1 | 49.1 | 10.9 | 5.2 | −52.4% | |
| Depreciation & amortization | 1.2 | 3.4 | 32.4 | 15.5 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 6,106,458 | 6,516,656 | 6,993,878 | 9,508,711 | 14,787,732 | 23,433,556 | — | — | |
| Weighted average diluted shares (shares) | 6,106,458 | 6,516,656 | 6,993,878 | 9,508,711 | 14,787,732 | 23,433,556 | — | — | |
| Gross margin | 153.2% | 73.4% | 83.8% | 85.5% | 94.1% | 83.4% | 75.8% | −7.6 pts | |
| Operating margin | 137.1% | 56.4% | −70.0% | 63.6% | 107.6% | 21.5% | 17.9% | −3.6 pts | |
| Net margin | 155.3% | 65.1% | −83.8% | 109.5% | 91.0% | −2.3% | −20.8% | −18.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
