| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232.3 | 66.8 | (2.4) | 132.6 | 318.0 | 533.5 | 886.9 | +66.2% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 232.3 | 66.8 | (2.4) | 132.6 | 318.0 | 533.5 | 886.9 | +66.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 21.1 | 24.1 | 32.4 | 30.7 | 34.6 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 12.8 | 0.0 | 0.0 | 20.5 | 0.0 | — | — | |
| Operating expenses | 22.1 | (41.2) | (189.1) | (76.7) | (109.5) | (204.7) | 65.3 | +131.9% | |
| Operating income | 210.1 | 107.9 | 186.8 | 209.3 | 427.6 | 738.2 | 1,215.0 | +64.6% | |
| Interest expense | 32.6 | 5.7 | 43.6 | 215.4 | 313.7 | 419.2 | — | — | |
| Interest income | 96.5 | 60.1 | 86.7 | 207.5 | 319.5 | 533.5 | 886.9 | +66.2% | |
| Other income / expense | (32.6) | (5.7) | (43.6) | (215.4) | (313.7) | (419.2) | — | — | |
| Pre-tax income | 177.5 | 102.3 | 143.2 | (6.1) | 113.9 | 319.1 | 436.2 | +36.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 177.5 | 102.3 | 143.2 | (6.1) | 113.9 | 319.1 | 117.4 | −63.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 6.93 | 2.78 | 3.19 | (0.25) | 1.50 | 2.49 | 2.65 | +6.4% | |
| EPS, diluted (per share) | 6.93 | 2.78 | 3.17 | (0.25) | 1.49 | 2.47 | 2.63 | +6.5% | |
| EBITDA | 212.1 | 110.2 | 189.1 | 211.6 | 429.4 | 740.3 | 1,082.4 | +46.2% | |
| Depreciation & amortization | 2.0 | 2.3 | 2.4 | 2.3 | 1.9 | 2.1 | — | — | |
| Weighted average shares (shares) | 23,106,000 | 32,761,331 | 42,491,433 | 54,809,462 | 70,766,410 | 124,128,422 | — | — | |
| Weighted average diluted shares (shares) | 23,106,000 | 32,761,331 | 42,743,037 | 54,809,462 | 71,260,358 | 125,067,280 | — | — | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 90.5% | 161.7% | −7,874.1% | 157.9% | 134.4% | 138.4% | 137.0% | −1.4 pts | |
| Net margin | 76.4% | 153.2% | −6,035.5% | −4.6% | 35.8% | 59.8% | 13.2% | −46.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
