| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Net income | 1.6 | (7.8) | 6.9 | (5.5) | (1.5) | +72.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | 0.7 | 0.0 | 1.5 | (0.4) | −128.5% | |
| Operating cash flow | 9.6 | 5.8 | 2.8 | 3.7 | 2.8 | −25.4% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 14.0 | — | |
| Dividends paid | (6.1) | (6.1) | (1.4) | (3.6) | (9.9) | −180.0% | |
| Share buybacks | (5.6) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.7 | 0.0 | 0.0 | (4.0) | (1.1) | +72.5% | |
| Financing cash flow | (9.3) | (5.8) | (2.9) | (4.4) | (16.2) | −270.5% | |
| Free cash flow | 9.6 | 5.8 | 2.8 | 3.7 | 2.8 | −25.4% | |
| Net change in cash | 0.3 | 0.0 | (0.0) | (0.7) | 0.6 | +199.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.