| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 1.9 | 1.8 | 1.9 | 2.0 | 2.2 | 2.5 | +12.3% | |
| Cost of revenue | 1.4 | 1.3 | 1.4 | 1.6 | 1.5 | 1.7 | 2.1 | +21.7% | |
| Gross profit | 0.5 | 0.5 | 0.4 | 0.3 | 0.5 | 0.5 | 0.4 | −18.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 | 0.2 | 1.7 | +924.6% | |
| Operating income | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | −29.2% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +19.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.2) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | +9.8% | |
| Income tax | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +10.0% | |
| Net income | 0.1 | (0.1) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +9.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.46 | (0.43) | 1.03 | 0.59 | 0.62 | 1.09 | 1.26 | +15.3% | |
| EPS, diluted (per share) | 0.45 | (0.43) | 1.03 | 0.59 | 0.62 | 1.08 | 1.23 | +13.4% | |
| EBITDA | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | +10.1% | |
| Depreciation & amortization | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +5.8% | |
| Weighted average shares (shares) | 119,559,000 | 120,192,000 | 118,199,000 | 113,798,000 | 110,271,000 | 107,028,000 | — | — | |
| Weighted average diluted shares (shares) | 120,929,000 | 120,192,000 | 119,098,000 | 114,650,000 | 111,841,000 | 107,768,000 | — | — | |
| Gross margin | 26.2% | 28.2% | 23.4% | 16.2% | 23.9% | 23.5% | 17.1% | −6.4 pts | |
| Operating margin | 8.5% | 10.2% | 9.5% | 9.0% | 9.6% | 15.8% | 9.9% | −5.8 pts | |
| Net margin | 2.9% | −2.8% | 6.6% | 3.6% | 3.5% | 5.3% | 5.1% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
