| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −22.2% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −22.2% | |
| Receivables | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | +17.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | +16.6% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +162.9% | |
| Goodwill & intangibles | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | −4.2% | |
| Long-term investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 8.2 | +4341.9% | |
| Total assets | 7.1 | 7.3 | 7.5 | 7.6 | 8.8 | 8.9 | +1.0% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | — | |
| Total current liabilities | 0.3 | 0.3 | 0.4 | 0.5 | 0.7 | 0.9 | +32.6% | |
| Long-term debt | 2.2 | 2.2 | 2.3 | 2.5 | 3.1 | 2.6 | −14.8% | |
| Total debt | 2.2 | 2.3 | 2.4 | 2.5 | 3.1 | 3.7 | +16.8% | |
| Net debt | 2.2 | 2.3 | 2.4 | 2.5 | 3.1 | 3.7 | +16.9% | |
| Deferred revenue | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.0 | −100.0% | |
| Total liabilities | 2.6 | 2.7 | 2.9 | 3.1 | 3.9 | 4.2 | +6.5% | |
| Total equity | 4.5 | 4.6 | 4.6 | 4.5 | 4.8 | 4.7 | −3.4% | |
| Retained earnings | (1.1) | (1.0) | (1.0) | (1.1) | (1.3) | (1.5) | −14.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
