| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 2.2 | 2.8 | 2.9 | 2.6 | 2.9 | 3.4 | +16.8% | |
| Cost of revenue | 1.7 | 2.0 | 2.5 | 2.6 | 2.4 | 2.6 | 3.1 | +17.8% | |
| Gross profit | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | +6.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.3 | 0.4 | 0.1 | 0.2 | — | — | |
| Operating income | 0.1 | 0.1 | (0.1) | (0.1) | 0.1 | 0.1 | 0.1 | +8.4% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.1 | (0.2) | (0.2) | (0.0) | 0.0 | 0.0 | +81.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | +66.6% | |
| Net income | 0.1 | 0.0 | (0.2) | (0.2) | (0.0) | 0.0 | 0.0 | +28.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.72 | 0.46 | (1.90) | (2.10) | (0.08) | 0.25 | — | — | |
| EPS, diluted (per share) | 0.72 | 0.46 | (1.90) | (2.10) | (0.08) | 0.25 | — | — | |
| EBITDA | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | −8.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | −14.3% | |
| Weighted average shares (shares) | 88,517,521 | 88,517,521 | 88,517,521 | 88,517,521 | 83,287,000 | 90,000,000 | — | — | |
| Weighted average diluted shares (shares) | 88,517,521 | 88,517,521 | 88,517,521 | 88,517,521 | 83,286,000 | 90,295,000 | — | — | |
| Gross margin | 11.0% | 8.6% | 7.8% | 9.4% | 8.4% | 8.5% | 7.8% | −0.7 pts | |
| Operating margin | 5.7% | 4.6% | −3.7% | −2.7% | 3.3% | 3.2% | 3.0% | −0.2 pts | |
| Net margin | 3.3% | 1.9% | −6.1% | −6.4% | −0.3% | 0.8% | 0.9% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-28 and uses four consecutive reported quarters.