| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.1 | 22.1 | 1.9 | 2.4 | 2.7 | 2.9 | 20.1 | +597.1% | |
| Cost of revenue | 11.6 | 8.1 | 0.5 | 0.6 | 0.6 | 0.6 | — | — | |
| Gross profit | (3.3) | 14.0 | 1.3 | 1.8 | 2.1 | 2.3 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.0 | 0.0 | 2.3 | 2.4 | 2.1 | 2.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 8.8 | 3.9 | (9.1) | 0.8 | (0.7) | 2.9 | — | — | |
| Operating income | (5.3) | 10.1 | 10.5 | 0.9 | 2.8 | (0.5) | 1.5 | +372.8% | |
| Interest expense | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | −4.2% | |
| Interest income | 0.0 | 0.0 | 1.9 | 2.4 | 2.7 | 2.9 | — | — | |
| Other income / expense | 6.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.9 | 10.1 | 10.5 | 0.9 | 2.8 | (0.5) | 1.1 | +299.3% | |
| Income tax | (0.0) | 1.8 | 2.0 | (0.1) | 0.6 | (0.2) | 0.2 | +233.8% | |
| Net income | 0.6 | 7.4 | 8.2 | 1.1 | 2.2 | (0.4) | 0.9 | +347.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.00 | 11.40 | 12.63 | 1.72 | 3.73 | (0.68) | 1.76 | +358.8% | |
| EPS, diluted (per share) | 1.00 | 11.40 | 12.60 | 1.71 | 3.72 | (0.68) | 1.76 | +358.8% | |
| EBITDA | 1.7 | 11.1 | 11.6 | 1.9 | 3.6 | 0.6 | 2.3 | +308.8% | |
| Depreciation & amortization | 0.3 | 0.6 | 0.6 | 0.4 | 0.2 | 0.6 | 0.7 | +27.9% | |
| Weighted average shares (shares) | 645,000,000 | 645,000,000 | 646,100,000 | 643,300,000 | 598,000,000 | 539,300,000 | — | — | |
| Weighted average diluted shares (shares) | 645,000,000 | 645,000,000 | 647,400,000 | 645,200,000 | 599,200,000 | 539,300,000 | — | — | |
| Gross margin | −21.9% | 63.6% | 71.6% | 75.4% | 79.3% | 80.9% | — | — | |
| Operating margin | −35.4% | 45.8% | 558.3% | 39.8% | 104.7% | −18.7% | 7.3% | +26.1 pts | |
| Net margin | 4.3% | 33.3% | 434.2% | 46.8% | 83.3% | −12.7% | 4.5% | +17.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
