| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.0 | 18.4 | 20.6 | 24.4 | 30.3 | 34.5 | 35.5 | +2.7% | |
| Cost of revenue | 10.0 | 15.5 | 15.9 | 18.2 | 21.4 | 24.4 | 25.4 | +4.2% | |
| Gross profit | 2.0 | 3.0 | 4.7 | 6.2 | 8.8 | 10.1 | 10.1 | −0.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.5 | 4.4 | 4.8 | 5.7 | 8.4 | 9.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.5 | 4.4 | 4.8 | 5.7 | 8.4 | 9.7 | 29.9 | +209.1% | |
| Operating income | (0.5) | (1.5) | (0.1) | 0.5 | 0.4 | 0.5 | (0.6) | −232.8% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −11.6% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | −7.0% | |
| Other income / expense | 0.1 | (0.0) | 0.0 | 0.1 | 0.0 | 0.1 | — | — | |
| Pre-tax income | (0.5) | (1.5) | (0.1) | 0.6 | 0.5 | 0.6 | (0.6) | −200.7% | |
| Income tax | 0.0 | 0.0 | (0.0) | (0.8) | 0.4 | 0.4 | 0.2 | −56.7% | |
| Net income | (0.5) | (1.5) | (0.1) | 1.4 | 0.2 | 0.2 | (0.8) | −468.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.33) | (1.08) | (0.05) | 0.76 | 0.09 | 0.11 | (0.43) | −494.7% | |
| EPS, diluted (per share) | (0.33) | (1.08) | (0.05) | 0.75 | 0.08 | 0.11 | (0.43) | −494.7% | |
| EBITDA | (0.2) | (1.3) | 0.2 | 0.9 | 1.0 | 1.2 | (0.1) | −105.9% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | +7.7% | |
| Weighted average shares (shares) | 1,706,714,142 | 1,423,887,000 | 1,764,598,000 | 1,782,000,000 | 1,794,000,000 | 1,818,000,000 | — | — | |
| Weighted average diluted shares (shares) | 1,706,714,142 | 1,423,887,000 | 1,764,598,000 | 1,803,000,000 | 1,826,000,000 | 1,855,000,000 | — | — | |
| Gross margin | 16.6% | 16.0% | 22.9% | 25.4% | 29.2% | 29.4% | 28.4% | −1.0 pts | |
| Operating margin | −4.3% | −8.1% | −0.5% | 1.9% | 1.4% | 1.4% | −1.8% | −3.1 pts | |
| Net margin | −3.9% | −8.4% | −0.4% | 5.6% | 0.5% | 0.6% | −2.2% | −2.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
