| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.8 | 4.1 | 3.6 | 4.1 | 4.4 | 4.5 | 4.6 | +3.5% | |
| Cost of revenue | 2.5 | 2.4 | 1.8 | 2.6 | 2.7 | 2.5 | — | — | |
| Gross profit | 1.3 | 1.7 | 1.8 | 1.5 | 1.7 | 2.0 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.9 | 1.0 | 1.0 | 1.2 | 1.2 | 1.7 | — | — | |
| Operating income | 0.3 | 0.7 | 0.8 | 0.4 | 0.5 | 0.3 | 0.5 | +82.6% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | −6.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.3 | 0.7 | 0.8 | 0.4 | 0.5 | 0.3 | 0.4 | +21.2% | |
| Income tax | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | +18.7% | |
| Net income | 0.3 | 0.6 | 0.6 | 0.3 | 0.4 | 0.2 | 0.3 | +21.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.12 | 3.43 | 5.45 | 2.44 | 3.81 | 2.35 | 2.97 | +26.4% | |
| EPS, diluted (per share) | 2.11 | 3.36 | 5.36 | 2.40 | 3.74 | 2.35 | 2.92 | +24.3% | |
| EBITDA | 0.8 | 1.1 | 1.2 | 0.9 | 1.1 | 0.8 | 0.9 | +8.7% | |
| Depreciation & amortization | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | +3.4% | |
| Weighted average shares (shares) | 142,096,000 | 128,400,000 | 117,649,000 | 113,275,000 | 106,144,000 | 97,763,000 | — | — | |
| Weighted average diluted shares (shares) | 143,164,000 | 131,126,000 | 117,717,000 | 115,124,000 | 108,116,000 | 97,763,000 | — | — | |
| Gross margin | 33.6% | 41.2% | 50.1% | 37.0% | 38.3% | 44.8% | — | — | |
| Operating margin | 9.0% | 17.8% | 22.8% | 8.6% | 11.7% | 6.5% | 11.5% | +5.0 pts | |
| Net margin | 7.9% | 13.8% | 17.6% | 6.7% | 9.1% | 5.1% | 6.0% | +0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
