| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 98.1 | 180.8 | (107.6) | 37.6 | 10.3 | 126.0 | +1122.1% | |
| Cost of revenue | 6.5 | 0.0 | 0.0 | 0.0 | 0.0 | 8.2 | — | |
| Gross profit | 91.6 | 180.8 | (107.6) | 30.3 | 10.3 | 117.8 | +1042.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.4 | 0.4 | 0.3 | 0.3 | 8.5 | 0.4 | −95.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 6.8 | 0.6 | 0.5 | 0.6 | 8.5 | (90.0) | −1157.4% | |
| Operating income | 97.4 | 180.2 | (108.1) | 152.2 | 1.8 | 207.8 | +11412.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1345.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.2 | — | |
| Other income / expense | 0.0 | 178.3 | (110.8) | 0.0 | 122.9 | 0.1 | −99.9% | |
| Pre-tax income | 97.4 | 180.2 | (108.1) | 152.2 | 124.7 | 207.9 | +66.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 97.4 | 180.2 | (108.1) | 152.2 | 124.7 | 207.9 | +66.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 2.21 | 4.08 | (2.45) | 3.45 | 2.97 | 5.07 | +70.7% | |
| EPS, diluted (per share) | 2.21 | 4.08 | (2.45) | 3.45 | 2.97 | 5.07 | +70.7% | |
| EBITDA | 97.4 | 180.2 | (108.1) | 152.2 | 1.8 | 207.9 | +11417.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 44,121,400 | 44,132,101 | 44,132,101 | 44,118,096 | 41,967,168 | 40,983,552 | −2.3% | |
| Weighted average diluted shares (shares) | 44,121,400 | 44,132,101 | 44,132,101 | 44,146,919 | 41,967,166 | 40,983,552 | −2.3% | |
| Gross margin | 93.3% | 100.0% | 100.0% | 80.7% | 100.0% | 93.5% | −6.5 pts | |
| Operating margin | 99.3% | 99.7% | 100.5% | 405.3% | 17.5% | 164.9% | +147.4 pts | |
| Net margin | 99.3% | 99.7% | 100.5% | 405.3% | 1,208.8% | 164.9% | −1043.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
