| USD millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | (7.6) | 0.0 | 0.0 | 0.0 | +854.4% | |
| Cash & short-term investments | 0.0 | 0.0 | 7.6 | 0.0 | 0.0 | 0.0 | +854.4% | |
| Receivables | 3.2 | 0.0 | 0.0 | 0.1 | 0.8 | 0.2 | −72.6% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 3.2 | 0.0 | 0.0 | 0.1 | 0.8 | 0.3 | −66.2% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 249.8 | 343.4 | 265.2 | 121.5 | 118.7 | 148.8 | +25.4% | |
| Total assets | 253.0 | 343.4 | 323.1 | 121.6 | 119.5 | 149.1 | +24.8% | |
| Payables | 6.3 | 0.0 | 0.0 | 0.1 | 0.0 | 1.0 | +2112.3% | |
| Short-term debt | 0.0 | 13.6 | 8.4 | 2.5 | 0.0 | 0.0 | — | |
| Total current liabilities | 6.3 | 14.0 | 8.7 | 2.8 | 0.3 | 1.0 | +209.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 3.2 | 13.6 | 8.4 | 2.5 | 0.1 | 0.0 | −100.0% | |
| Net debt | 3.2 | 13.6 | 16.0 | 2.5 | (0.0) | (0.0) | −854.4% | |
| Deferred revenue | 3.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 10.0 | 14.0 | 8.7 | 2.8 | 0.4 | 5.6 | +1417.7% | |
| Total equity | 242.9 | 329.4 | 314.3 | 118.8 | 119.1 | 143.6 | +20.5% | |
| Retained earnings | 54.6 | 145.6 | 132.7 | (60.5) | (57.2) | (30.2) | +47.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
