| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | +905.0% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | +905.0% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +128.3% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | −4.7% | |
| Total current assets | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.8 | +187.8% | |
| Property, plant & equipment | 0.9 | 1.2 | 1.4 | 1.7 | 1.8 | 2.7 | +51.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | — | |
| Long-term investments | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +2.5% | |
| Total assets | 1.4 | 1.7 | 1.8 | 2.1 | 2.3 | 4.7 | +104.0% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +18.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −32.6% | |
| Total current liabilities | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | +18.8% | |
| Long-term debt | 0.2 | 0.4 | 0.4 | 0.5 | 0.5 | 0.3 | −38.7% | |
| Total debt | 0.3 | 0.5 | 0.5 | 0.6 | 0.6 | 0.4 | −39.3% | |
| Net debt | 0.2 | 0.4 | 0.5 | 0.5 | 0.5 | (0.2) | −134.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −98.4% | |
| Total liabilities | 0.7 | 0.9 | 1.0 | 1.1 | 1.2 | 1.4 | +17.3% | |
| Total equity | 0.7 | 0.8 | 0.9 | 1.0 | 1.1 | 3.3 | +195.0% | |
| Retained earnings | (2.9) | (2.9) | (3.0) | (3.1) | (3.1) | (2.5) | +19.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
