| USD millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | (1.0) | (6.4) | 12.6 | 5.1 | −59.3% | |
| Cost of revenue | 0.4 | 0.3 | 4.6 | 8.6 | +85.6% | |
| Gross profit | (1.4) | (6.7) | 7.9 | (3.5) | −143.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.8 | 5.7 | 2.2 | 2.4 | +6.3% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 1.7 | 5.2 | 2.4 | 2.5 | +6.5% | |
| Operating income | (3.1) | (11.8) | 5.6 | (6.0) | −207.8% | |
| Interest expense | 0.4 | 0.3 | 4.6 | 8.6 | +85.6% | |
| Interest income | 8.7 | 7.4 | 27.9 | 33.2 | +18.8% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (3.1) | (11.8) | 5.6 | (6.0) | −207.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (3.1) | (11.8) | 5.6 | (6.0) | −207.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.00 | 0.00 | 0.00 | 0.00 | — | |
| EPS, diluted (per share) | 0.00 | 0.00 | 0.00 | 0.00 | — | |
| EBITDA | (3.1) | (11.8) | 5.6 | (6.0) | −207.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 0 | 0 | 0 | 0 | — | |
| Weighted average diluted shares (shares) | 0 | 0 | 0 | 0 | — | |
| Gross margin | 137.6% | 104.7% | 63.2% | −68.0% | −131.1 pts | |
| Operating margin | 305.4% | 185.8% | 44.3% | −117.3% | −161.6 pts | |
| Net margin | 305.4% | 185.8% | 44.3% | −117.3% | −161.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
