| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 3.6 | 5.0 | 4.4 | 4.1 | 3.7 | 3.9 | +5.4% | |
| Cost of revenue | 1.7 | 3.3 | 4.6 | 4.0 | 3.7 | 3.3 | 3.5 | +3.8% | |
| Gross profit | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | +21.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 | +115.3% | |
| Operating income | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −32.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −51.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.2) | — | — | |
| Pre-tax income | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | +37.8% | |
| Income tax | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | +67.0% | |
| Net income | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | +32.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | — | — | |
| EPS, basic (per share) | 2.87 | 0.57 | 1.63 | 1.06 | 0.52 | 1.10 | 1.40 | +27.2% | |
| EPS, diluted (per share) | 2.87 | 0.57 | 1.63 | 1.05 | 0.52 | 1.09 | 1.39 | +27.4% | |
| EBITDA | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | −12.6% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −19.3% | |
| Weighted average shares (shares) | 37,369,487 | 37,880,910 | 37,916,829 | 37,957,727 | 38,028,000 | 38,101,239 | — | — | |
| Weighted average diluted shares (shares) | 37,369,487 | 37,884,124 | 38,059,774 | 38,119,461 | 38,172,000 | 38,247,289 | — | — | |
| Gross margin | 11.0% | 7.7% | 7.6% | 8.7% | 9.7% | 9.2% | 10.5% | +1.4 pts | |
| Operating margin | 6.0% | 1.0% | 1.9% | 2.0% | 1.7% | 5.6% | 3.6% | −2.0 pts | |
| Net margin | 5.6% | 0.6% | 1.2% | 0.9% | 0.5% | 1.1% | 1.4% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
