Boyd Gaming Corp

NYSE:BYDConsumer CyclicalSTOXX:EDD24BPrussell1000

$71.13+0.24%LiveIn session · ≈ AED 261.22 · Market cap $5.17B · Next earnings Thu 22 Oct

BYD · Income statement · TradingHolo

USD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	2.2	3.4	3.6	3.7	3.9	4.1	4.1	+0.2%
Cost of revenue	1.0	1.4	1.6	1.7	1.9	2.4	2.4	+3.1%
Gross profit	1.1	1.9	2.0	2.0	2.0	1.7	1.7	−3.9%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.5	0.5	0.5	0.5	0.5	0.7	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.5	—	—
Operating expenses	1.1	1.0	1.0	1.1	1.1	0.8	2.8	+233.5%
Operating income	0.0	0.9	1.0	0.9	0.9	0.9	0.7	−23.5%
Interest expense	0.2	0.2	0.2	0.2	0.2	0.2	0.1	−24.8%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+22.3%
Other income / expense	(0.2)	(0.3)	(0.2)	(0.1)	(0.2)	1.5	—	—
Pre-tax income	(0.2)	0.6	0.8	0.8	0.8	2.3	2.3	−1.6%
Income tax	(0.0)	0.1	0.2	0.1	0.2	0.5	0.5	−2.2%
Net income	(0.1)	0.5	0.6	0.6	0.6	1.8	1.8	−1.4%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	(1.19)	4.07	5.87	6.12	6.19	22.56	22.72	+0.7%
EPS, diluted (per share)	(1.19)	4.07	5.87	6.12	6.19	22.56	22.72	+0.7%
EBITDA	0.3	1.1	1.2	1.2	1.2	2.8	1.0	−63.3%
Depreciation & amortization	0.3	0.3	0.3	0.3	0.3	0.3	0.4	+15.8%
Weighted average shares (shares)	113,515,000	113,866,000	108,885,000	101,325,000	93,314,000	81,705,363	—	—
Weighted average diluted shares (shares)	113,515,000	114,103,000	109,004,000	101,373,000	93,349,000	81,716,000	—	—
Gross margin	52.4%	57.5%	56.0%	54.0%	52.2%	42.1%	40.4%	−1.7 pts
Operating margin	0.7%	26.7%	27.6%	24.1%	23.6%	21.4%	16.4%	−5.1 pts
Net margin	−6.2%	13.8%	18.0%	16.6%	14.7%	45.0%	44.3%	−0.7 pts

USD billionsUpdated Thu 30 Jul ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.