| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 51.7 | 250.1 | 153.3 | 24.7 | 22.7 | 48.5 | +113.9% | |
| Cost of revenue | 11.5 | 13.0 | 12.0 | 12.0 | 0.0 | 13.5 | — | |
| Gross profit | 40.2 | 237.2 | 141.2 | 242.2 | 22.7 | 35.0 | +54.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.0 | 0.9 | 0.9 | 12.7 | 13.7 | 0.9 | −93.3% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 12.1 | 0.9 | 0.9 | 1.0 | 13.7 | (174.1) | −1369.7% | |
| Operating income | 15.2 | 249.2 | (183.9) | 241.2 | 9.0 | 209.0 | +2234.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −28.7% | |
| Interest income | 0.0 | 0.0 | 0.1 | 1.2 | 0.0 | 20.8 | — | |
| Other income / expense | 84.1 | (0.0) | (0.0) | (0.1) | 221.9 | (0.1) | −100.0% | |
| Pre-tax income | 99.2 | 249.2 | (183.9) | 241.2 | 230.9 | 209.0 | −9.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 99.2 | 249.2 | (183.9) | 241.2 | 230.9 | 209.0 | −9.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.95 | 2.39 | (1.77) | 2.32 | 2.22 | 2.01 | −9.5% | |
| EPS, diluted (per share) | 0.95 | 2.39 | (1.77) | 2.32 | 2.22 | 2.01 | −9.5% | |
| EBITDA | 99.2 | 249.2 | (183.9) | 241.3 | 9.0 | 209.0 | +2234.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 104,086,837 | 104,086,837 | 104,086,837 | 104,165,325 | 104,165,331 | 104,165,286 | −0.0% | |
| Weighted average diluted shares (shares) | 104,086,837 | 104,086,837 | 104,086,837 | 104,165,286 | 104,165,286 | 104,165,286 | +0.0% | |
| Gross margin | 77.8% | 94.8% | 92.1% | 982.5% | 100.0% | 72.1% | −27.9 pts | |
| Operating margin | 29.3% | 99.6% | −120.0% | 978.3% | 39.5% | 431.2% | +391.7 pts | |
| Net margin | 192.0% | 99.6% | −120.0% | 978.3% | 1,018.8% | 431.1% | −587.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.