| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.2 | 14.8 | 12.6 | 14.2 | 14.1 | 14.3 | 14.3 | +0.2% | |
| Cost of revenue | 8.3 | 12.0 | 10.3 | 11.6 | 11.5 | 11.6 | 11.6 | −0.8% | |
| Gross profit | 1.9 | 2.9 | 2.4 | 2.6 | 2.6 | 2.7 | 2.8 | +4.5% | |
| Research & development | 0.5 | 0.7 | 0.7 | 0.7 | 0.7 | 0.0 | 0.7 | — | |
| Selling, general & administrative | 0.5 | 0.8 | 0.6 | 0.6 | 0.6 | 1.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.0 | 1.5 | 1.3 | 1.3 | 1.4 | 1.4 | — | — | |
| Operating income | 1.0 | 1.4 | 1.1 | 1.2 | 1.3 | 1.3 | 0.7 | −44.9% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −16.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +1.7% | |
| Other income / expense | 0.0 | (0.6) | (0.1) | (0.2) | (0.7) | (0.8) | — | — | |
| Pre-tax income | 1.0 | 0.8 | 0.9 | 1.0 | 0.5 | 0.5 | 0.7 | +35.1% | |
| Income tax | 0.4 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | +21.7% | |
| Net income | 0.5 | 0.5 | 0.9 | 0.6 | 0.3 | 0.3 | 0.4 | +49.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.3 | (0.0) | (0.0) | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.35 | 2.26 | 4.01 | 2.72 | 1.51 | 1.28 | 2.01 | +57.4% | |
| EPS, diluted (per share) | 2.34 | 2.24 | 3.99 | 2.67 | 1.50 | 1.28 | 1.96 | +53.5% | |
| EBITDA | 1.6 | 1.7 | 1.6 | 1.7 | 1.3 | 1.3 | 1.4 | +4.2% | |
| Depreciation & amortization | 0.5 | 0.8 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | −5.6% | |
| Weighted average shares (shares) | 213,000,000 | 238,100,000 | 235,500,000 | 229,783,795 | 223,500,000 | 216,400,000 | — | — | |
| Weighted average diluted shares (shares) | 214,000,000 | 239,500,000 | 236,800,000 | 234,400,000 | 224,800,000 | 216,400,000 | — | — | |
| Gross margin | 18.8% | 19.3% | 18.7% | 18.1% | 18.5% | 18.7% | 19.5% | +0.8 pts | |
| Operating margin | 9.4% | 9.3% | 8.4% | 8.7% | 8.9% | 9.2% | 5.1% | −4.2 pts | |
| Net margin | 4.9% | 3.6% | 7.5% | 4.4% | 2.4% | 1.9% | 2.9% | +1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
