| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.9 | 0.8 | 0.8 | 1.2 | 1.7 | 2.2 | +27.5% | |
| Cost of revenue | 0.7 | 0.8 | 0.8 | 0.7 | 0.6 | 0.9 | 1.1 | +14.5% | |
| Gross profit | 0.0 | 0.1 | 0.1 | 0.1 | 0.6 | 0.8 | 1.1 | +43.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −38.4% | |
| Operating income | (0.1) | (0.1) | (0.0) | 0.0 | 0.4 | 0.6 | 1.0 | +76.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +4.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2.5% | |
| Other income / expense | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.4 | — | — | |
| Pre-tax income | (0.1) | 0.1 | 0.1 | 0.1 | 0.6 | 1.0 | 1.1 | +18.6% | |
| Income tax | 0.0 | (0.0) | 0.0 | 0.0 | 0.2 | 0.1 | 0.2 | +92.1% | |
| Net income | (0.1) | (0.3) | 0.6 | 0.0 | 0.4 | 0.8 | 1.1 | +43.7% | |
| Discontinued operations | (0.1) | (0.4) | 0.5 | (0.0) | (0.0) | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.61) | 0.49 | 0.49 | 0.08 | 1.59 | 3.10 | 4.43 | +42.8% | |
| EPS, diluted (per share) | (0.61) | 0.49 | 0.49 | 0.08 | 1.59 | 3.10 | 4.43 | +42.8% | |
| EBITDA | (0.0) | 0.2 | 0.2 | 0.2 | 0.6 | 1.0 | 1.3 | +24.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | — | — | |
| Weighted average shares (shares) | 253,986,867 | 253,986,867 | 253,986,867 | 253,986,867 | 253,987,000 | 253,986,867 | — | — | |
| Weighted average diluted shares (shares) | 253,986,867 | 253,986,867 | 253,986,867 | 253,986,867 | 253,987,000 | 253,986,867 | — | — | |
| Gross margin | 3.5% | 9.7% | 7.4% | 11.1% | 48.8% | 45.2% | 50.8% | +5.6 pts | |
| Operating margin | −12.0% | −7.3% | −4.7% | 2.6% | 38.6% | 32.1% | 44.4% | +12.3 pts | |
| Net margin | −20.1% | −29.3% | 73.1% | 2.4% | 34.9% | 45.2% | 50.9% | +5.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
