| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.1 | 4.1 | 2.6 | 2.5 | 2.5 | 2.5 | 2.5 | −1.7% | |
| Cost of revenue | 2.0 | 2.1 | 1.4 | 1.2 | 1.2 | 1.2 | 1.5 | +20.0% | |
| Gross profit | 1.1 | 2.0 | 1.2 | 1.4 | 1.3 | 1.3 | 1.0 | −23.0% | |
| Research & development | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.7 | 0.8 | 0.4 | 0.4 | 0.4 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating expenses | 0.9 | 1.1 | 0.4 | 0.6 | 0.6 | 0.4 | — | — | |
| Operating income | 0.2 | 0.9 | 0.7 | 0.8 | 0.7 | 0.9 | 0.6 | −31.2% | |
| Interest expense | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −4.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (1.1) | (0.4) | 0.0 | (0.3) | (0.2) | (0.6) | — | — | |
| Pre-tax income | (0.8) | 0.5 | 0.8 | 0.5 | 0.5 | 0.3 | 0.4 | +36.3% | |
| Income tax | 0.0 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | −37.0% | |
| Net income | (0.9) | 0.5 | 0.3 | 0.2 | 0.3 | 0.1 | 0.2 | +16.3% | |
| Discontinued operations | 0.0 | 0.4 | (0.1) | 0.0 | 0.2 | 0.2 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | — | — | |
| EPS, basic (per share) | (4.39) | 2.35 | 1.38 | 0.78 | 1.92 | (0.01) | 0.91 | +17868.6% | |
| EPS, diluted (per share) | (4.39) | 0.32 | 1.37 | 0.77 | 1.90 | (0.01) | 0.90 | +9109.0% | |
| EBITDA | 0.1 | 1.4 | 1.4 | 1.1 | 1.1 | 0.9 | 1.2 | +32.0% | |
| Depreciation & amortization | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.2 | — | — | |
| Weighted average shares (shares) | 204,725,000 | 204,954,000 | 201,825,000 | 200,000,000 | 202,000,000 | 197,000,000 | — | — | |
| Weighted average diluted shares (shares) | 204,725,000 | 206,795,000 | 203,414,000 | 203,000,000 | 204,000,000 | 197,000,000 | — | — | |
| Gross margin | 36.5% | 47.9% | 46.1% | 54.3% | 53.1% | 50.5% | 39.5% | −11.0 pts | |
| Operating margin | 7.6% | 22.1% | 28.8% | 30.3% | 29.0% | 35.1% | 24.6% | −10.5 pts | |
| Net margin | −28.8% | 11.8% | 10.6% | 6.2% | 13.9% | 5.9% | 6.9% | +1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
