| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.6 | 3.0 | 3.6 | 4.2 | 4.7 | 6.0 | 6.8 | +14.0% | |
| Cost of revenue | 1.4 | 1.6 | 1.8 | 2.2 | 2.4 | 0.7 | 1.3 | +74.0% | |
| Gross profit | 1.2 | 1.4 | 1.7 | 2.0 | 2.3 | 5.2 | 5.5 | +5.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.6 | 0.8 | 0.9 | 0.9 | 3.5 | — | — | |
| Operating income | 0.7 | 0.9 | 1.0 | 1.2 | 1.4 | 1.7 | 1.9 | +12.1% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | +1.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Other income / expense | (0.0) | (0.1) | (0.1) | (0.0) | (0.1) | (0.3) | — | — | |
| Pre-tax income | 0.6 | 0.8 | 0.9 | 1.1 | 1.3 | 1.4 | 1.5 | +12.9% | |
| Income tax | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | +10.5% | |
| Net income | 0.5 | 0.6 | 0.7 | 0.9 | 1.0 | 1.1 | 1.2 | +14.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.70 | 2.08 | 2.38 | 3.07 | 3.48 | 3.40 | 3.60 | +6.0% | |
| EPS, diluted (per share) | 1.69 | 2.07 | 2.37 | 3.05 | 3.46 | 3.16 | 3.37 | +6.6% | |
| EBITDA | 0.8 | 1.0 | 1.2 | 1.5 | 1.7 | 2.0 | 2.0 | −0.7% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | −52.9% | |
| Weighted average shares (shares) | 275,325,443 | 276,024,000 | 278,101,265 | 280,800,000 | 282,000,000 | 310,000,000 | — | — | |
| Weighted average diluted shares (shares) | 275,867,000 | 277,414,000 | 278,600,000 | 280,800,000 | 284,000,000 | 313,000,000 | — | — | |
| Gross margin | 44.9% | 46.3% | 49.0% | 47.9% | 48.9% | 87.7% | 81.2% | −6.5 pts | |
| Operating margin | 25.7% | 28.0% | 27.0% | 27.5% | 29.1% | 28.5% | 28.0% | −0.5 pts | |
| Net margin | 18.4% | 19.3% | 18.9% | 20.7% | 21.1% | 17.7% | 17.7% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
