| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.3 | 84.0 | 35.1 | 16.5 | 38.8 | 84.2 | +116.9% | |
| Cost of revenue | 6.3 | 7.3 | 6.4 | 6.2 | 6.7 | 6.8 | +2.5% | |
| Gross profit | (3.0) | 76.7 | 28.7 | 10.3 | 32.2 | 77.4 | +140.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.6 | 0.5 | 0.4 | 6.4 | 0.5 | 0.6 | +18.3% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 6.7 | (0.2) | 6.6 | 6.4 | 6.9 | (24.9) | −460.3% | |
| Operating income | 42.6 | 120.1 | (108.5) | 97.0 | 62.4 | 102.3 | +64.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −74.2% | |
| Interest income | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 15.5 | — | |
| Other income / expense | (0.0) | (0.3) | (0.2) | 83.3 | (0.1) | 0.2 | +365.4% | |
| Pre-tax income | 42.6 | 120.1 | (108.7) | 97.0 | 62.4 | 102.5 | +64.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 42.6 | 120.1 | (108.7) | 97.0 | 62.4 | 102.5 | +64.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.72 | 1.88 | (1.67) | 1.58 | 1.02 | 1.83 | +79.4% | |
| EPS, diluted (per share) | 0.72 | 1.88 | (1.67) | 1.58 | 1.02 | 1.83 | +79.4% | |
| EBITDA | 42.6 | 120.1 | (108.5) | 97.0 | 62.5 | 102.5 | +64.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 59,119,514 | 63,883,065 | 65,079,049 | 61,525,817 | 61,174,320 | 56,013,616 | −8.4% | |
| Weighted average diluted shares (shares) | 59,119,514 | 63,883,065 | 65,079,049 | 61,525,804 | 61,174,320 | 56,013,616 | −8.4% | |
| Gross margin | −90.2% | 91.3% | 81.9% | 62.4% | 82.8% | 91.9% | +9.1 pts | |
| Operating margin | 1,285.1% | 143.0% | −309.4% | 586.5% | 160.7% | 121.5% | −39.2 pts | |
| Net margin | 1,284.7% | 143.0% | −309.8% | 586.5% | 160.7% | 121.7% | −39.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.