| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.4 | 0.6 | 3.3 | 6.1 | 61.2 | +904.0% | |
| Cost of revenue | 0.0 | 0.0 | 0.6 | 0.4 | 2.5 | 5.8 | 9.6 | +65.4% | |
| Gross profit | 0.0 | 0.0 | (0.1) | 0.2 | 0.8 | 0.3 | 50.1 | +16062.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 1.6 | 2.1 | 1.2 | 14.0 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.5 | 1.3 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.1 | 1.6 | 2.6 | 3.2 | (443.9) | 8,911.8 | +2107.6% | |
| Operating income | 0.0 | (0.1) | (1.7) | (2.4) | (2.4) | 444.2 | (8,860.2) | −2094.6% | |
| Interest expense | 0.0 | 0.0 | 0.3 | 0.1 | 0.3 | 0.2 | (4.6) | −1966.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.3) | (0.1) | (0.8) | (3.3) | — | — | |
| Pre-tax income | (0.0) | (0.2) | (2.0) | (2.5) | (3.3) | 440.9 | (8,754.8) | −2085.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 92.3 | 0.0 | −100.0% | |
| Net income | (0.0) | (0.2) | (2.0) | (2.5) | (3.3) | 348.6 | (8,754.8) | −2611.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.00 | (0.00) | (0.01) | (0.01) | (0.01) | 1.36 | (8.32) | −711.7% | |
| EPS, diluted (per share) | 0.00 | (0.00) | (0.01) | (0.01) | (0.01) | 1.34 | (8.53) | −736.5% | |
| EBITDA | 0.0 | 0.0 | (1.7) | (1.9) | (2.1) | 441.9 | (8,701.3) | −2069.2% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.0 | 0.5 | 0.9 | 0.8 | 0.9 | +12.1% | |
| Weighted average shares (shares) | 2,688,400 | 48,790,900 | 215,538,400 | 245,279,800 | 249,393,100 | 241,377,130 | — | — | |
| Weighted average diluted shares (shares) | 2,688,400 | 48,790,900 | 215,538,400 | 245,279,800 | 249,393,100 | 245,152,260 | — | — | |
| Gross margin | — | — | −30.2% | 34.5% | 23.0% | 5.1% | 81.9% | +76.8 pts | |
| Operating margin | — | — | −400.8% | −373.9% | −73.9% | 7,288.1% | −14,478.9% | −21767.0 pts | |
| Net margin | — | — | −468.9% | −382.0% | −99.5% | 5,719.1% | −14,306.6% | −20025.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-05-31 and uses four consecutive reported quarters.
