| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 80.1 | 53.2 | (26.0) | 34.9 | 24.1 | 36.2 | +50.2% | |
| Cost of revenue | 4.9 | 6.1 | 5.9 | 6.0 | 0.0 | 5.6 | +7213483.3% | |
| Gross profit | 5.2 | 47.1 | (26.0) | 28.9 | 24.1 | 30.5 | +26.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 5.2 | 6.3 | 0.4 | 0.3 | 0.4 | 0.4 | +23.5% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 5.2 | 0.5 | (26.0) | 0.4 | 0.6 | (46.5) | −7629.5% | |
| Operating income | 79.6 | 59.1 | (26.5) | 8.5 | 23.5 | 77.0 | +228.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +58474.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.7 | — | |
| Other income / expense | 79.6 | (0.0) | (0.0) | 11.6 | 0.0 | (0.0) | — | |
| Pre-tax income | 79.6 | 59.1 | (26.5) | 20.0 | 23.5 | 77.0 | +228.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 79.6 | 59.1 | (26.5) | 20.0 | 23.5 | 77.0 | +228.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 6.87 | 4.74 | (2.10) | 1.44 | 1.77 | 5.92 | +234.5% | |
| EPS, diluted (per share) | 6.87 | 4.74 | (2.10) | 1.44 | 1.77 | 5.92 | +234.5% | |
| EBITDA | 79.6 | 59.1 | (26.2) | 20.0 | 23.5 | 77.0 | +228.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 112,695,132 | 112,880,936 | 12,605,276 | 13,943,973 | 13,255,490 | 13,001,556 | −1.9% | |
| Weighted average diluted shares (shares) | 112,695,132 | 112,880,936 | 12,605,276 | 13,943,973 | 13,255,490 | 13,001,556 | −1.9% | |
| Gross margin | 6.5% | 88.5% | 100.0% | 82.7% | 100.0% | 84.4% | −15.6 pts | |
| Operating margin | 99.3% | 111.2% | 101.9% | 24.3% | 97.4% | 212.9% | +115.5 pts | |
| Net margin | 99.3% | 111.2% | 101.9% | 57.4% | 97.4% | 212.9% | +115.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.