| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.9 | 1.4 | 0.0 | 1.9 | 2.1 | 3.2 | +54.6% | |
| Cash & short-term investments | 0.9 | 1.4 | 0.0 | 1.9 | 2.1 | 3.2 | +54.6% | |
| Receivables | 1.9 | 2.2 | 0.0 | — | — | — | — | |
| Inventory | 0.2 | 0.4 | 0.0 | 0.5 | 0.5 | 0.6 | +28.4% | |
| Total current assets | 3.0 | 4.0 | 0.0 | 8.0 | 9.6 | 12.0 | +24.7% | |
| Property, plant & equipment | 31.6 | 38.7 | 0.0 | 48.5 | 50.8 | — | — | |
| Goodwill & intangibles | 18.4 | 23.2 | 0.6 | 30.3 | 28.6 | 35.0 | +22.2% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | — | — | — | — | |
| Total assets | 61.3 | 74.0 | 0.9 | 100.8 | 104.6 | 128.2 | +22.5% | |
| Payables | 0.0 | 0.0 | 0.0 | 5.4 | 5.8 | 6.9 | +19.7% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | — | — | — | — | |
| Total current liabilities | 5.5 | 8.7 | 0.0 | 11.7 | 10.9 | 15.3 | +40.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | — | — | — | — | |
| Total debt | 0.0 | 0.0 | 0.0 | — | — | — | — | |
| Net debt | (0.9) | (1.4) | (0.0) | — | — | — | — | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | — | — | — | — | |
| Total liabilities | 39.7 | 47.6 | 0.0 | 66.8 | 74.7 | 92.6 | +23.9% | |
| Total equity | 21.7 | 26.4 | 0.0 | 34.0 | 29.9 | 35.5 | +19.1% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | (4.4) | (5.7) | (6.1) | −7.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
