| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | (639.7) | (1,653.5) | 215.6 | 40.7 | −81.1% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | (639.7) | (1,653.5) | 215.6 | 40.7 | −81.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.2 | 2.6 | 3.8 | 4.4 | +15.9% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.9 | 2.8 | 215.6 | 5.0 | −97.7% | |
| Operating income | (640.6) | (1,656.3) | 211.6 | 35.7 | −83.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | +929.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (640.6) | (1,656.3) | 211.6 | 35.7 | −83.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (640.6) | (1,656.3) | 211.6 | 35.7 | −83.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (2.58) | (6.91) | 0.88 | 0.15 | −83.0% | |
| EPS, diluted (per share) | (2.58) | (6.91) | 0.88 | 0.15 | −83.0% | |
| EBITDA | 0.0 | 0.0 | 423.3 | 0.0 | −100.0% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.0 | −100.0% | |
| Weighted average shares (shares) | 248,313,131 | 239,698,281 | 239,698,281 | 239,698,281 | +0.0% | |
| Weighted average diluted shares (shares) | 248,313,131 | 239,698,281 | 239,698,281 | 239,698,281 | +0.0% | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 100.1% | 100.2% | 98.1% | 87.7% | −10.4 pts | |
| Net margin | 100.1% | 100.2% | 98.1% | 87.7% | −10.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
