| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.1 | 2.7 | −35.1% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4.1) | (2.7) | +35.1% | |
| Research & development | 98.5 | 181.5 | 437.1 | 373.3 | 795.9 | 635.1 | 467.8 | −26.3% | |
| Selling, general & administrative | 16.0 | 37.4 | 130.9 | 62.8 | 89.2 | 106.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 114.5 | 218.9 | 567.9 | 436.1 | 885.1 | 741.2 | 567.4 | −23.4% | |
| Operating income | (114.5) | (218.9) | (567.9) | (436.1) | (885.1) | (745.4) | (567.4) | +23.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 17.7 | 21.3 | 14.6 | — | — | |
| Other income / expense | (4.2) | 6.5 | (1.9) | 26.5 | 39.4 | 8.0 | — | — | |
| Pre-tax income | (118.7) | (212.4) | (569.8) | (409.6) | (845.7) | (737.4) | (585.6) | +20.6% | |
| Income tax | 0.0 | 1.4 | 0.4 | (1.4) | 0.7 | 1.4 | 1.2 | −14.4% | |
| Net income | (118.7) | (213.8) | (570.3) | (408.2) | (846.4) | (738.8) | (586.8) | +20.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (3.31) | (5.97) | (12.75) | (5.73) | (9.28) | (6.86) | (4.64) | +32.3% | |
| EPS, diluted (per share) | (3.31) | (5.97) | (12.75) | (5.73) | (9.28) | (6.86) | (4.64) | +32.3% | |
| EBITDA | (114.4) | (211.0) | (568.5) | (402.6) | (837.8) | (727.5) | (557.0) | +23.4% | |
| Depreciation & amortization | 0.1 | 1.4 | 1.4 | 6.9 | 7.9 | 9.9 | 10.3 | +4.0% | |
| Weighted average shares (shares) | 35,823,000 | 35,823,000 | 44,741,000 | 71,201,000 | 91,234,000 | 107,624,885 | — | — | |
| Weighted average diluted shares (shares) | 35,823,000 | 35,823,000 | 44,741,000 | 71,201,000 | 91,234,000 | 107,624,885 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
