| USD millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (27.0) | 113.0 | (85.0) | (5.3) | 11.4 | (18.9) | −266.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 1.2 | (0.2) | 0.3 | 0.3 | 0.6 | 0.3 | −51.9% | |
| Operating cash flow | 12.6 | 26.3 | 49.7 | 117.0 | 36.2 | 19.5 | −46.1% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | (3.9) | (34.3) | −786.1% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | (20.8) | 0.0 | +100.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | (5.7) | (5.7) | 0.0 | +100.0% | |
| Debt issued / repaid | — | — | — | — | (0.1) | 48.3 | +61202.0% | |
| Financing cash flow | (13.6) | (25.8) | (48.8) | (118.6) | (36.6) | 19.9 | +154.4% | |
| Free cash flow | 12.6 | 26.3 | 49.7 | 117.0 | 36.2 | 19.5 | −46.1% | |
| Net change in cash | (1.0) | 0.5 | 0.9 | (1.6) | (0.4) | 5.2 | +1283.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.