| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | −75.6% | |
| Cash & short-term investments | 0.1 | 0.1 | 19.4 | 20.3 | 30.8 | 35.6 | +15.4% | |
| Receivables | 5.0 | 3.2 | 6.8 | 1.7 | 1.2 | 0.6 | −48.0% | |
| Inventory | 5.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 5.1 | 3.2 | 6.8 | 1.7 | 30.8 | 39.0 | +26.3% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 759.8 | 918.9 | 985.4 | 886.7 | 773.3 | 846.7 | +9.5% | |
| Total assets | 764.9 | 922.4 | 992.2 | 908.7 | 774.6 | 885.7 | +14.3% | |
| Payables | 0.3 | 9.6 | 0.2 | 0.0 | 0.0 | 3.8 | — | |
| Short-term debt | 0.0 | 0.2 | 0.1 | 6.1 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.3 | 9.6 | 0.2 | 6.1 | 1.1 | 0.0 | −97.3% | |
| Long-term debt | 0.0 | 0.2 | 0.1 | 0.0 | 0.2 | 0.0 | −100.0% | |
| Total debt | 0.0 | 0.2 | 0.1 | 6.1 | 0.2 | 0.0 | −80.9% | |
| Net debt | (0.1) | 0.1 | 0.1 | 6.1 | 1.9 | 0.0 | −99.4% | |
| Deferred revenue | 0.0 | 9.4 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 18.3 | 20.6 | 9.0 | 17.4 | 6.0 | 5.7 | −6.2% | |
| Total equity | 746.6 | 901.8 | 983.2 | 891.3 | 768.6 | 880.0 | +14.5% | |
| Retained earnings | (368.4) | (204.4) | (92.9) | (125.9) | (173.5) | 19.2 | +111.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
