| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.8 | 13.9 | 15.3 | 12.0 | 11.8 | 13.2 | 14.3 | +8.9% | |
| Cost of revenue | 9.9 | 11.9 | 13.5 | 10.3 | 10.0 | 11.2 | 12.1 | +7.8% | |
| Gross profit | 1.9 | 2.0 | 1.8 | 1.7 | 1.8 | 2.0 | 2.4 | +20.2% | |
| Research & development | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.5 | 0.7 | 0.7 | 0.5 | 0.8 | 0.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 0.8 | 0.7 | 0.5 | 0.8 | 0.6 | — | — | |
| Operating income | 1.3 | 1.2 | 1.0 | 1.2 | 1.0 | 1.4 | 1.6 | +17.3% | |
| Interest expense | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | +1.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | +26.7% | |
| Other income / expense | (0.6) | (0.2) | (0.1) | (0.5) | (0.4) | (0.2) | — | — | |
| Pre-tax income | 0.7 | 1.0 | 0.9 | 0.6 | 0.6 | 1.2 | 1.2 | +1.8% | |
| Income tax | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | +5.4% | |
| Net income | 0.6 | 0.9 | 0.7 | 0.7 | 4.0 | 0.9 | 0.9 | +3.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.2 | 3.6 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.79 | 2.69 | 2.27 | 2.25 | 13.12 | 3.33 | 3.53 | +5.9% | |
| EPS, diluted (per share) | 1.75 | 2.65 | 2.25 | 2.23 | 13.00 | 3.30 | 3.52 | +6.7% | |
| EBITDA | 1.6 | 2.0 | 1.9 | 1.8 | 1.5 | 2.1 | 2.1 | +1.8% | |
| Depreciation & amortization | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | +3.1% | |
| Weighted average shares (shares) | 327,137,000 | 325,989,000 | 316,433,000 | 314,775,000 | 305,459,000 | 274,263,000 | — | — | |
| Weighted average diluted shares (shares) | 333,898,000 | 331,615,000 | 320,008,000 | 317,022,000 | 308,206,000 | 275,972,000 | — | — | |
| Gross margin | 16.0% | 14.6% | 11.5% | 14.3% | 15.6% | 14.9% | 16.4% | +1.5 pts | |
| Operating margin | 11.1% | 8.8% | 6.6% | 9.8% | 8.4% | 10.6% | 11.4% | +0.8 pts | |
| Net margin | 5.0% | 6.3% | 4.7% | 5.9% | 34.0% | 6.9% | 6.6% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.