| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 58.4 | 3.2 | 10.1 | 74.1 | 70.4 | 63.7 | −9.5% | |
| Cost of revenue | 10.0 | 0.0 | 9.0 | 0.3 | 0.2 | 9.3 | +5711.7% | |
| Gross profit | 48.4 | 63.5 | 1.1 | 74.1 | 70.2 | 54.4 | −22.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.2 | 1.0 | 1.1 | 9.4 | 1.1 | 1.0 | −6.3% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 1.3 | 11.0 | 9.5 | 9.4 | 1.1 | (10.2) | −1043.5% | |
| Operating income | 255.6 | 52.6 | (48.7) | 64.8 | 69.1 | 64.8 | −6.3% | |
| Interest expense | 0.0 | 0.0 | 0.2 | 0.3 | 0.2 | 0.1 | −6.6% | |
| Interest income | 61.4 | 62.7 | 67.9 | 73.3 | 73.2 | 72.1 | −1.6% | |
| Other income / expense | (11.8) | (2.1) | (0.9) | (1.7) | (1.0) | 0.1 | +112.9% | |
| Pre-tax income | 243.9 | 2.2 | (49.5) | 125.1 | 69.1 | 64.8 | −6.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 243.9 | 2.2 | (49.5) | 125.1 | 69.1 | 64.8 | −6.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 2.83 | 0.03 | (0.68) | 1.45 | 0.80 | 0.75 | −6.3% | |
| EPS, diluted (per share) | 2.83 | 0.03 | (0.68) | 1.45 | 0.80 | 0.75 | −6.3% | |
| EBITDA | 255.6 | 2.2 | (48.7) | 64.8 | 69.1 | 64.8 | −6.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 86,171,300 | 86,229,677 | 72,991,233 | 86,229,677 | 86,229,677 | 86,229,677 | +0.0% | |
| Weighted average diluted shares (shares) | 86,171,300 | 86,229,677 | 72,991,233 | 86,229,677 | 86,229,677 | 86,229,677 | +0.0% | |
| Gross margin | 82.8% | 1,964.1% | 11.3% | 100.0% | 99.8% | 85.5% | −14.3 pts | |
| Operating margin | 437.5% | 1,624.9% | −481.9% | 87.4% | 98.2% | 101.7% | +3.5 pts | |
| Net margin | 417.3% | 67.7% | −490.6% | 168.7% | 98.2% | 101.7% | +3.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.