| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 36.8 | 147.2 | 6.8 | 20.0 | 58.0 | 102.1 | +76.0% | |
| Cost of revenue | 8.3 | 8.6 | 10.5 | 6.9 | 6.7 | 7.7 | +15.9% | |
| Gross profit | 28.5 | 138.7 | 27.4 | 13.1 | 51.3 | 94.3 | +83.8% | |
| Research & development | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.7 | 2.0 | 1.7 | 1.8 | 2.0 | 1.9 | −2.3% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 9.1 | 9.6 | 3.5 | 3.5 | 7.6 | (40.6) | −634.5% | |
| Operating income | 52.0 | 199.0 | (158.8) | 8.6 | 123.1 | 135.0 | +9.7% | |
| Interest expense | 12.3 | 9.3 | 10.5 | 16.8 | 17.1 | 16.2 | −5.2% | |
| Interest income | 26.7 | 20.7 | 22.0 | 33.6 | 35.3 | 41.5 | +17.4% | |
| Other income / expense | (13.3) | (9.4) | (12.0) | (15.6) | (16.6) | (16.3) | +1.4% | |
| Pre-tax income | 38.7 | 189.6 | (170.9) | (7.0) | 106.5 | 118.6 | +11.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 38.7 | 189.6 | (170.9) | (7.0) | 106.5 | 118.6 | +11.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 1.12 | 5.49 | (4.94) | (0.19) | 2.72 | 2.69 | −1.1% | |
| EPS, diluted (per share) | 1.12 | 5.49 | (4.94) | (0.19) | 2.72 | 2.69 | −1.1% | |
| EBITDA | 52.0 | 198.9 | (158.8) | 8.6 | 123.1 | 135.0 | +9.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 34,525,222 | 34,525,222 | 34,593,769 | 36,601,276 | 39,154,880 | 44,148,745 | +12.8% | |
| Weighted average diluted shares (shares) | 34,525,222 | 34,525,222 | 34,593,769 | 36,601,276 | 39,154,880 | 44,148,745 | +12.8% | |
| Gross margin | 77.3% | 94.2% | 405.2% | 65.4% | 88.5% | 92.4% | +3.9 pts | |
| Operating margin | 141.4% | 135.1% | −2,344.9% | 43.0% | 212.2% | 132.3% | −80.0 pts | |
| Net margin | 105.2% | 128.7% | −2,522.6% | −35.2% | 183.7% | 116.2% | −67.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.