| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.6 | 4.0 | 4.5 | 4.6 | 5.8 | 9.9 | 11.8 | +19.5% | |
| Cost of revenue | 2.8 | 2.9 | 3.4 | 3.6 | 3.7 | 5.3 | 5.6 | +5.9% | |
| Gross profit | 1.7 | 1.2 | 1.1 | 1.0 | 2.1 | 4.6 | 6.2 | +35.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.2 | 0.6 | 0.5 | 0.5 | 0.1 | 0.2 | +65.9% | |
| Operating income | 1.5 | 0.9 | 0.5 | 0.6 | 1.6 | 4.5 | 6.0 | +34.2% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +11.4% | |
| Interest income | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +1.3% | |
| Other income / expense | 0.1 | 0.0 | (0.0) | (0.5) | 0.1 | (0.2) | — | — | |
| Pre-tax income | 1.6 | 0.9 | 0.5 | 0.1 | 1.7 | 4.3 | 5.8 | +36.1% | |
| Income tax | 0.6 | 0.3 | 0.2 | 0.3 | 0.6 | 1.1 | 1.6 | +47.9% | |
| Net income | 1.0 | 0.6 | 0.2 | (0.2) | 1.0 | 2.6 | 3.8 | +44.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.35 | 1.46 | 0.55 | (0.56) | 2.33 | 5.19 | 7.55 | +45.4% | |
| EPS, diluted (per share) | 2.34 | 1.46 | 0.55 | (0.56) | 2.33 | 5.19 | 7.47 | +44.0% | |
| EBITDA | 2.4 | 1.2 | 1.3 | 0.9 | 2.6 | 5.5 | — | — | |
| Depreciation & amortization | 0.6 | 0.4 | 0.6 | 0.7 | 0.8 | 1.0 | — | — | |
| Weighted average shares (shares) | 419,481,450 | 420,056,703 | 420,869,866 | 419,643,606 | 430,132,000 | 507,900,000 | — | — | |
| Weighted average diluted shares (shares) | 419,481,450 | 420,056,703 | 420,869,866 | 421,105,111 | 430,917,000 | 507,900,000 | — | — | |
| Gross margin | 38.0% | 29.1% | 25.1% | 22.4% | 35.7% | 46.5% | 52.6% | +6.1 pts | |
| Operating margin | 32.6% | 23.2% | 11.5% | 12.5% | 26.8% | 45.1% | 50.7% | +5.5 pts | |
| Net margin | 22.0% | 15.2% | 5.2% | −5.1% | 17.3% | 26.6% | 32.2% | +5.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
