| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.4 | 41.8 | (158.0) | 54.9 | 51.5 | 132.8 | 151.4 | +14.0% | |
| Cost of revenue | 6.3 | 0.0 | 0.0 | 0.0 | 0.0 | 13.2 | 13.3 | +1.2% | |
| Gross profit | 4.1 | 41.8 | (158.0) | 54.9 | 51.5 | 119.6 | 138.0 | +15.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 3.3 | 1.7 | 5.8 | 1.7 | 2.0 | 1.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.3 | 41.8 | (158.0) | 54.9 | 51.5 | (27.5) | — | — | |
| Operating income | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 147.1 | 133.1 | −9.5% | |
| Interest expense | 7.5 | 11.5 | 63.0 | 67.1 | 73.5 | 102.6 | — | — | |
| Interest income | 40.8 | 60.6 | 115.5 | 96.0 | 110.4 | 143.7 | — | — | |
| Other income / expense | 0.0 | 22.7 | (191.3) | 35.0 | 32.0 | (102.6) | — | — | |
| Pre-tax income | 0.7 | 22.7 | (191.3) | 35.0 | 32.0 | 44.6 | 19.2 | −56.8% | |
| Income tax | 0.0 | 1.6 | (3.5) | 1.2 | 3.3 | 0.5 | 0.4 | −33.7% | |
| Net income | 0.7 | 21.1 | (187.8) | 33.7 | 28.8 | 44.0 | 18.7 | −57.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.03 | 0.84 | (7.65) | 1.36 | 1.18 | 1.86 | 0.78 | −57.9% | |
| EPS, diluted (per share) | 0.03 | 0.84 | (7.65) | 1.35 | 1.17 | 1.80 | 0.75 | −58.6% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | 151.6 | 133.1 | −12.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | 4.5 | 0.0 | −100.0% | |
| Weighted average shares (shares) | 16,051,294 | 20,903,960 | 24,547,916 | 24,722,285 | 24,179,039 | 23,682,302 | — | — | |
| Weighted average diluted shares (shares) | 15,724,050 | 20,852,554 | 24,547,916 | 24,941,758 | 24,396,851 | 24,314,625 | — | — | |
| Gross margin | 39.3% | 100.0% | 100.0% | 100.0% | 100.0% | 90.1% | 91.2% | +1.1 pts | |
| Operating margin | 7.1% | 0.0% | 0.0% | 0.0% | 0.0% | 110.8% | 87.9% | −22.9 pts | |
| Net margin | 7.1% | 50.6% | 118.9% | 61.5% | 55.9% | 33.2% | 12.4% | −20.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
