| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7 | 1.8 | 2.0 | 2.3 | 2.8 | 3.3 | 3.5 | +5.4% | |
| Cost of revenue | 1.4 | 1.5 | 1.6 | 1.9 | 2.3 | 2.7 | 2.8 | +5.1% | |
| Gross profit | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | +6.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | — | — | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | +10.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −0.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.3 | +3.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +4.6% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.2 | +3.0% | |
| Discontinued operations | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.01 | 2.19 | 2.56 | 1.30 | 0.35 | 4.88 | 4.93 | +1.0% | |
| EPS, diluted (per share) | 1.00 | 2.16 | 2.53 | 1.29 | 0.35 | 4.89 | 4.89 | +0.0% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | +16.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +2.4% | |
| Weighted average shares (shares) | 35,000,000 | 35,600,000 | 34,700,000 | 35,100,000 | 35,600,000 | 38,300,000 | — | — | |
| Weighted average diluted shares (shares) | 35,300,000 | 36,000,000 | 35,100,000 | 35,400,000 | 35,800,000 | 38,400,000 | — | — | |
| Gross margin | 16.7% | 17.2% | 18.6% | 19.1% | 19.0% | 18.8% | 19.1% | +0.3 pts | |
| Operating margin | 5.2% | 5.9% | 6.7% | 5.6% | 6.7% | 8.2% | 8.5% | +0.4 pts | |
| Net margin | 2.2% | 4.3% | 4.5% | 2.0% | 0.4% | 5.7% | 5.5% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
