| USD millions | FY2019 | FY2020 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Net income | 7.5 | 405.0 | (84.5) | 85.4 | 161.7 | +89.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | 0.0 | (3.9) | (9.1) | (2.8) | +69.5% | |
| Operating cash flow | 0.0 | 0.0 | (38.2) | (11.8) | 61.4 | +619.8% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | (54.7) | 70.1 | 67.1 | −4.3% | |
| Dividends paid | 0.0 | 0.0 | (61.8) | (67.0) | (61.0) | +8.9% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 100.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 0.0 | 0.0 | 38.2 | (67.0) | (61.0) | +8.9% | |
| Free cash flow | 0.0 | 0.0 | (38.2) | (11.8) | 61.4 | +619.8% | |
| Net change in cash | 0.0 | (0.9) | 0.0 | 20.3 | 0.4 | −98.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.