| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 1.3 | 1.6 | 1.9 | 2.1 | 2.3 | 2.5 | +10.7% | |
| Cost of revenue | 1.0 | 1.1 | 1.3 | 1.5 | 1.7 | 2.2 | 2.1 | −4.6% | |
| Gross profit | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.0 | 0.2 | +326.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | (0.1) | 1.7 | +1410.2% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | +136.5% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | −9.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.2) | (0.2) | (0.2) | (0.2) | (0.1) | — | — | |
| Pre-tax income | 0.0 | (0.1) | (0.1) | (0.1) | (0.0) | 0.0 | 0.1 | +102.6% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | −8.4% | |
| Net income | 0.0 | (0.0) | (0.1) | (0.1) | (0.0) | 0.1 | 0.1 | +74.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.03 | (0.72) | (1.23) | (1.08) | (0.29) | 0.42 | 0.68 | +62.1% | |
| EPS, diluted (per share) | 0.03 | (0.72) | (1.23) | (1.08) | (0.29) | 0.42 | 0.68 | +62.0% | |
| EBITDA | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.6 | +99.0% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +29.9% | |
| Weighted average shares (shares) | 66,047,114 | 66,210,308 | 66,211,989 | 66,047,114 | 130,637,539 | 166,055,000 | — | — | |
| Weighted average diluted shares (shares) | 66,047,114 | 66,210,308 | 66,211,989 | 66,047,114 | 130,637,539 | 166,850,000 | — | — | |
| Gross margin | 13.4% | 14.4% | 20.8% | 19.2% | 20.1% | 1.8% | 6.8% | +5.0 pts | |
| Operating margin | 11.1% | 11.0% | 5.6% | 4.1% | 6.6% | 7.4% | 15.9% | +8.4 pts | |
| Net margin | 0.2% | −3.8% | −5.0% | −3.8% | −1.8% | 3.1% | 4.9% | +1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
