| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 1.5 | 2.4 | 4.3 | 6.1 | 5.9 | 5.9 | −0.2% | |
| Cost of revenue | 1.1 | 1.5 | 2.3 | 4.2 | 6.1 | 6.1 | 5.9 | −3.1% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | (0.2) | (0.0) | +92.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.4 | 0.2 | 0.3 | 0.3 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.4 | 0.2 | 0.3 | 0.3 | 0.2 | 4.9 | +1991.1% | |
| Operating income | (0.1) | (0.4) | (0.1) | (0.2) | (0.3) | (0.4) | (0.3) | +28.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −49.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | (0.1) | (0.4) | (0.1) | (0.2) | (0.2) | (0.4) | (0.3) | +38.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −52.8% | |
| Net income | (0.1) | (0.4) | (0.1) | (0.3) | (0.3) | (0.4) | (0.3) | +38.0% | |
| Discontinued operations | 0.0 | (0.0) | (0.0) | (0.1) | (0.0) | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (4.00) | (27.25) | (6.50) | (16.00) | (15.75) | (24.50) | (15.17) | +38.1% | |
| EPS, diluted (per share) | (4.00) | (27.25) | (6.50) | (16.00) | (15.75) | (24.50) | (15.20) | +38.0% | |
| EBITDA | (0.0) | (0.4) | (0.1) | (0.2) | (0.2) | (0.4) | (0.3) | +30.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −1.9% | |
| Weighted average shares (shares) | 15,393,456 | 14,917,240 | 16,326,160 | 16,356,680 | 16,438,640 | 16,558,760 | — | — | |
| Weighted average diluted shares (shares) | 15,393,456 | 14,917,240 | 16,326,160 | 16,356,680 | 16,438,640 | 16,558,760 | — | — | |
| Gross margin | 7.7% | 4.3% | 4.7% | 1.6% | 0.1% | −3.2% | −0.2% | +2.9 pts | |
| Operating margin | −4.7% | −24.5% | −4.4% | −5.4% | −4.8% | −7.1% | −5.1% | +2.0 pts | |
| Net margin | −4.9% | −26.7% | −4.5% | −6.1% | −4.3% | −6.8% | −4.2% | +2.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
