Adient PLC

NYSE:ADNTConsumer CyclicalCBOEFTSE:MRUTrussell2000

$16.61−3.37%At closeAt close · Sat 24 Oct · ≈ AED 61.00 · Market cap $1.28B · Next earnings Wed 4 Nov · Extended $16.61 +0.00%

USD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	12.7	13.7	14.1	15.4	14.7	14.5	15.1	+4.1%
Cost of revenue	12.1	12.9	13.3	14.4	13.8	13.6	14.2	+4.4%
Gross profit	0.6	0.8	0.8	1.0	0.9	1.0	1.0	+0.0%
Research & development	0.4	0.3	0.3	0.4	0.4	0.4	—	—
Selling, general & administrative	0.6	0.5	0.6	0.6	0.5	0.5	—	—
Selling & marketing	0.6	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	0.6	0.5	0.6	0.6	0.5	0.5	—	—
Operating income	0.0	0.3	0.2	0.5	0.4	0.4	0.4	−8.4%
Interest expense	0.2	0.3	0.2	0.2	0.2	0.2	0.2	−2.4%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other income / expense	(0.5)	1.2	(0.2)	(0.2)	(0.3)	(0.5)	—	—
Pre-tax income	(0.4)	1.4	0.1	0.3	0.1	(0.1)	0.2	+379.5%
Income tax	0.1	0.2	0.1	0.0	0.0	0.1	0.1	+19.4%
Net income	(0.5)	1.1	(0.1)	0.2	0.0	(0.3)	0.0	+117.1%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	(5.18)	11.76	(1.27)	2.17	0.20	(3.39)	0.60	+117.8%
EPS, diluted (per share)	(5.18)	11.58	(1.27)	2.15	0.20	(3.39)	0.60	+117.7%
EBITDA	0.1	2.0	0.6	0.8	0.7	0.4	0.7	+66.2%
Depreciation & amortization	0.3	0.3	0.4	0.3	0.3	0.3	0.3	−9.5%
Weighted average shares (shares)	93,800,000	94,200,000	94,800,000	94,500,000	89,500,000	83,000,000	—	—
Weighted average diluted shares (shares)	93,800,000	95,700,000	94,800,000	95,400,000	90,100,000	83,000,000	—	—
Gross margin	4.7%	6.0%	5.7%	6.7%	6.3%	6.6%	6.4%	−0.3 pts
Operating margin	0.3%	2.1%	1.5%	3.1%	2.9%	3.0%	2.7%	−0.4 pts
Net margin	−3.8%	8.1%	−0.8%	1.3%	0.1%	−1.9%	0.3%	+2.3 pts