| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.2 | 13.3 | 13.1 | 14.4 | 16.1 | 16.1 | 15.4 | −4.6% | |
| Cost of revenue | 12.5 | 12.5 | 12.3 | 13.4 | 15.0 | 14.9 | 14.5 | −2.7% | |
| Gross profit | 0.7 | 0.8 | 0.8 | 0.9 | 1.1 | 1.2 | 0.9 | −28.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.2 | 0.2 | 0.6 | 0.3 | 0.2 | — | — | |
| Operating income | 0.4 | 0.6 | 0.6 | 0.3 | 0.8 | 1.0 | 0.6 | −36.7% | |
| Interest expense | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +9.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −9.0% | |
| Other income / expense | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.2 | 0.4 | 0.6 | 0.2 | 0.7 | 0.9 | 0.5 | −43.1% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | −52.1% | |
| Net income | (0.2) | 0.2 | 0.3 | 0.1 | 0.4 | 0.6 | 0.3 | −48.7% | |
| Discontinued operations | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.17) | 1.18 | 2.21 | 0.40 | 2.97 | 4.24 | 2.21 | −47.9% | |
| EPS, diluted (per share) | (1.17) | 1.16 | 2.18 | 0.39 | 2.95 | 4.21 | 2.18 | −48.2% | |
| EBITDA | 0.6 | 0.8 | 0.8 | 0.5 | 1.1 | 1.3 | 0.7 | −42.6% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | −54.6% | |
| Weighted average shares (shares) | 159,005,000 | 147,279,000 | 140,768,000 | 138,614,000 | 135,544,000 | 132,373,000 | — | — | |
| Weighted average diluted shares (shares) | 161,292,000 | 149,676,000 | 142,696,000 | 140,109,000 | 136,453,000 | 133,311,000 | — | — | |
| Gross margin | 5.4% | 6.0% | 6.4% | 6.6% | 6.7% | 7.5% | 5.7% | −1.9 pts | |
| Operating margin | 2.9% | 4.7% | 4.9% | 2.3% | 5.1% | 6.4% | 4.2% | −2.1 pts | |
| Net margin | −1.4% | 1.3% | 2.4% | 0.4% | 2.5% | 3.5% | 1.9% | −1.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
